Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$236,000

NAL Estimated Property Value

1607 Wilson Rd, Fort Worth, TX, 76112

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,684 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.25 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCeramic Tile, Laminate

Exterior

Lot Size2,919 sqft

Building Information

Year Built1971
Stories2
Garage Spaces3

Land Information

APN42335C-1R-4C-10
Lot Number4C
SubdivisionTop-Of-Hill Terrace Addn Condo
Land UseResidential
Legal DescriptionTOP-OF-HILL TERRACE ADDN CONDO BLOCK 1R LOT 4C & PT 6D
Census Tract101401
Assessed Land Value$20,000
Assessed Improvement Value$182,946
Assessment Year2025

About this property

This charming 3-bedroom, 2.5-bathroom condominium offers 1,684 square feet of comfortable living space. Upon entering the property you will be greeted by a private courtyard between the large two car garage and main house. Downstairs you will find your kitchen, complete with appliances, dining room, living room, half bathroom, and enclosed sun room. Upstairs you will find the two secondary bedrooms, a full bathroom, the primary suite and can experience the convenience of having your laundry space close to all your rooms. The property is located less than ten minutes from downtown Fort Worth with easy access to highways, shopping, and more!

Investor Tools

Property Icon
$236,000
Estimated Property Value
$488,786Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
$175/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,063
$202,946
2025
$20,000
$182,946
$202,946
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,063
$202,946

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Stand Alone Second / Subordinate Position
$245,471
No
First
Apr 10, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$488,786
N/A
0%
207%
$2,989/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$3,164/mo
$-1,237/mo
9.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1607 Wilson Rd | Property Details | No Agent List