No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$342,067

1611 N Hearthside Dr, Richmond, TX, 77406

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,260 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$172.52 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Oven, Refrigerator
FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesBalcony
Lot Size11,016 sqft

Building Information

Year Built1982
Garage Spaces2

Land Information

APN5740-03-029-0070-907
Lot Number7
SubdivisionPecan Grove Plantation Sec 3
Land UseCommercial
Legal DescriptionPECAN GROVE PLANTATION SEC 3, BLOCK 29, LOT 7
Census Tract673600
Assessed Land Value$101,400
Assessed Improvement Value$240,667
Assessment Year2025

About this property

IMPRESSIVE HOME in desirable GOLF COURSE community! 11,000sf corner lot. Oversized 2 car detached garage with GARAGE APARTMENT that has 1 bedroom, a living room, full bath, 2 closets & kitchen. Completely renovated kitchen and bathrooms. PEX PIPES! Kitchen features granite counters, stainless appliances, garden box window above sink, under cabinet lighting, a breakfast bar and walk-in pantry. The breakfast room and sunroom have brick accent wall with wall of windows. The primary bedroom has 2 separate closets. Primary bath has double sinks, granite counter, whirlpool soaking tub, vinyl plank flooring and access to outdoor decked balcony. Both secondary bedrooms have direct access to bathroom. Living room with fireplace! Formal dining with Bay window! Laundry upstairs plus separate computer niche with granite. Plenty of storage areas inside and outside! Covered patio and large backyard to add a pool! Best holiday displays happen here! MUCH MORE! Never flooded! Low taxes! MUST SEE!

Investor Tools

Property Icon
$342,067
Estimated Property Value
$350,910Estimated Mortgage Balance
$0Estimated Equity
-3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,339 /month
Positive
Cash Flow Estimate:
$780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$733
$342,067
2025
$101,400
$240,667
$342,067
No

Tax History

Year
Tax Paid
Assessed Value
2025
$733
$342,067

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$350,910
No
First
May 23, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,731
N/A
0%
101%
$2,104/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richmond

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1611 N Hearthside Dr | Property Details | No Agent List