728Days on Market

2view

$1,219,999

162 La Concha Blvd Unit#7, Port Aransas, TX, 78373

On Market

5 Beds

6 Bath

2,616 Sq Ft

$466.36 / sqft

Built in 2015

Property Lead Type:

Must-SellAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Bathrooms Half 1

Garage Available

AppliancesDishwasher, Refrigerator, Microwave, Oven, Range, Cooktop, Washer/Dryer Stacked, Disposal

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size6,534 sqft

Building Information

Year Built2015

Stories3

Roof Type105

Garage Spaces2

Land Information

APN0609-0000-0070

SubdivisionBella Vista North Condos

Land UseResidential

Legal DescriptionBELLA VISTA NORTH CONDOS, UNIT 7, 2.439% COMMON AREA INTEREST

Census Tract006205

Assessed Land Value$91,252

Assessed Improvement Value$600,000

Assessment Year2025

About this property

INCOME-PRODUCING INVESTMENT PROPERTY with Wow Gulf Views! Step inside this beautiful home with 5 bedrooms & 5 baths. 1st floor has guest suite with living/sleeping area and bath. Enjoy your own patio with hot tub and access to the oversized 2 car garage. Quick elevator ride to 2nd floor with 3 more bedrooms & baths, 1 has ADA access. 3 large balconies right off the bedrooms for evenings of star gazing. 3rd floor is a showstopper with open chefs' kitchen that highlights a huge island with industrial lighting and incredible views of the Gulf. Large open living room with plenty of seating for everyone. Off the kitchen is 2nd primary that boasts dual sinks, a tile shower and bathtub. Dine on the large balcony with view of the ocean. Property is currently operated as a STR on VRBO & Airbnb, with dates booked through August. STR operational details are available upon request. All items onsite convey! Sellers also own lot next door Unit #8 and would be willing to sell.

Investor Tools

$454,939Estimated Mortgage Balance

$376,061Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,320 /month

Positive

Cash Flow Estimate:

$2,440 /month

Interested in this property?

Andrew McDonald

Real Broker, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,859/month

$1,835/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,155

$691,252

2025

$91,252

$600,000

$691,252

Tax History

Year

Tax Paid

Assessed Value

2024

$18,155

$691,252

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Conventional

$510,000

First

Oct 29, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$454,939

$376,061

45%

55%

$3,058/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area