NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$204,240

NAL Estimated Property Value

1623 Pine St, Dallas, TX, 75215

Off Market

3 Beds

2 Bath

1,180 Sq Ft

Single Family Residence

$174.15 / sqft

Built in 1922

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

Exterior

Lot Size7,500 sqft

Building Information

Year Built1922

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000162109000000

Lot Number9

SubdivisionColonial

Land UseResidential

Legal DescriptionCOLONIAL LOT 9 PINE ST INT202400180293 DD08282024 CO-DC 1603 000 00900 1001603 000

Census Tract020900

Assessed Land Value$67,500

Assessed Improvement Value$136,740

Assessment Year2025

About this property

Must see! Fully renovated living space. Open floor plan, spacious bedrooms, brand new windows, stellar remodel! Conveniently located just 10 min from downtown Dallas. Don't miss out on this rare opportunity. Buyer and Buyers agent to verify all information.

Investor Tools

$204,240

Estimated Property Value

$183,959Estimated Mortgage Balance

$20,281Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,233 /month

Positive

Cash Flow Estimate:

$411 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$341/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,073

$204,240

2025

$67,500

$136,740

$204,240

Tax History

Year

Tax Paid

Assessed Value

2024

$3,073

$204,240

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texasbank

Conventional

$189,900

First

Aug 28, 2024

Sep 2044

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$183,959

$20,281

90%

$1,139/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,139/mo

+$426/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area