NoAgentList RatingHow are grades calculated?

1view

$179,900

1631 Mcadams Avenue, Dallas, TX, 75224

$190,544 ARV

Off Market

3 Beds

1 Bath

1,165 Sq Ft

Single Family Residence

$154.42 / sqft

Built in 1948

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesBuilt-In Gas Range

FlooringCeramic Tile

Exterior

Lot Size7,215 sqft

Building Information

Year Built1948

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000339475000000

Lot Number23

SubdivisionEdgefield Heights

Land UseResidential

Legal DescriptionEDGEFIELD HEIGHTS BLK 10/4787 E 24' LOT 22 & W 29' LOT 23 INT202100085588 DD03112021 CO-DC 4787 010 02300 2004787 010

Census Tract006301

Assessment Year2025

About this property

RECENTLY RENOVATED! Come see this beautifully renovated craftsman-style home in the heart of Oak Cliff! Only minutes away from I-35, Kiest Park, and Bishop Arts District. This home is perfect for a family hoping to occupy OR an investor looking for a SFR rental! Seller has recently added modern luxury vinyl plank and over-sized contemporary tile flooring, granite countertops, as well as fresh paint throughout the entire house. This home also features an oversized master bedroom, walk-in pantry, and floor to ceiling windows in the living room. Garage is currently being used as a workshop, but can easily be cleaned out for parking.

Investor Tools

$259,810

Estimated Property Value

$0Estimated Mortgage Balance

$105,125Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$190,544

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,559 /month

Positive

Cash Flow Estimate:

$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$519/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,934

$259,810

2025

N/A

$259,810

Tax History

Year

Tax Paid

Assessed Value

2024

$4,934

$259,810

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Moria Development Inc

Conventional

$171,690

First

Mar 11, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$154,685

$105,125

40%

60%

$1,030/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,030/mo

+$942/mo

9.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area