Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$414,000

NAL Estimated Property Value

16404 Brayton Rd, Frisco, TX, 75036

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,793 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$295.59 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Gas Water Heater, Microwave
FlooringTile

Exterior

Exterior FeaturesRain Gutters
Lot Size7,231 sqft

Building Information

Year Built2018
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR702891
Lot Number13
SubdivisionRivendale By The Lake Phase 7
Land UseResidential
Legal DescriptionRIVENDALE BY THE LAKE PHASE 7 BLK 28 LOT 13
Census Tract021536
Assessed Land Value$152,404
Assessed Improvement Value$344,980
Assessment Year2025

About this property

If you have been looking for a lake home that you can drive your boat up to, look no further! Located on Lake Lewisville, this beautiful like-new home has a great layout with views of the water from all the entertaining areas and the primary suite. Featuring an ideal split floor plan with a secluded primary suite overlooking the backyard and two rooms with a full bathroom in the front of the home. The kitchen offers granite, stainless steel appliances (refrigerator included), gas range, and a center island. This is a great place to entertain your friends, with ample counter and cabinet space, including a breakfast bar, and a large walk-in pantry. Step outside and you are greeted with unobstructed views of the lake. The extended cover patio is pre-wired for a hot tub to enjoy the cool fall evenings while watching the sunset over the lake. The stairs off the back fence line take you directly down to the water and the floating dock. This house is perfect for a low maintenance lifestyle.

Investor Tools

Property Icon
$414,000
Estimated Property Value
$371,068Estimated Mortgage Balance
$42,932Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,180 /month
Positive
Cash Flow Estimate:
$1,060 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
$585/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,409
$397,447
2025
$152,404
$344,980
$497,384
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,409
$397,447

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$397,500
No
First
Oct 13, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$371,068
$42,932
10%
90%
$2,384/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$2,969/mo
$-899/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

16404 Brayton Rd | Property Details | No Agent List