1view

Owner Contacts

$289,900

16536 Jasmine Springs Dr, Fort Worth, TX, 76247

Under Contract

3 Beds

2 Bath

1,892 Sq Ft

Single Family Residence

$153.22 / sqft

Built in 2005

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringTile, Wood

Exterior

Exterior FeaturesDog Run, Rain Gutters, Private Yard

Lot Size5,663 sqft

Building Information

Year Built2005

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR267615

Lot Number2

SubdivisionHarriet Creek Ranch Ph 3

Land UseResidential

Legal DescriptionHARRIET CREEK RANCH PH 3 BLK 7 LOT 2

Census Tract020320

Assessed Land Value$60,877

Assessed Improvement Value$237,389

Assessment Year2025

About this property

Welcome home to this beautifully updated home in the sought-after Harriet Creek Ranch community! Thoughtfully improved and meticulously maintained, this move-in ready home offers the perfect blend of comfort, style, and peace of mind. The inviting open-concept floor plan is ideal for everyday living and entertaining, while the private backyard features a fenced dog run for your four-legged family members. Whether you're a first-time homebuyer or, looking to downsize, this property is sure to impress. Conveniently located just minutes from TX-114, I-35W, FM 156, the AllianceTexas corridor, Tanger Outlets Fort Worth, Buc-ee's, Texas Motor Speedway, shopping, dining, and DFW International Airport, you'll enjoy outstanding convenience while coming home to a welcoming neighborhood. Extensive recent improvements provide added value and peace of mind—be sure to see the complete list of updates in the MLS documents.

Investor Tools

$197,591Estimated Mortgage Balance

$101,802Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,790 /month

Positive

Cash Flow Estimate:

$597 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$454/month

$356/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,957

$298,266

2025

$60,877

$237,389

$298,266

Tax History

Year

Tax Paid

Assessed Value

2024

$3,957

$298,266

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank And Trust Co Inc

Unknown

$216,375

First

Oct 8, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$197,591

$100,675

33%

66%

$1,298/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,390/mo

$1,654/mo

+$736/mo

9.6%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area