Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$582,000

16618 Bahama Way, Jamaica Beach, TX, 77554

Off Market

4 Beds

3 Bath

1,453 Sq Ft

Single Family Residence

$447.35 / sqft

Built in 1976

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator

FlooringCarpet, Laminate, Tile, Vinyl

Exterior

Exterior FeaturesBoat Slip, Balcony

Lot Size6,599 sqft

Building Information

Year Built1976

Stories1

Roof Type105

Garage Spaces4

Land Information

APN4200-0013-0007-000

Lot Number7

SubdivisionJamaica Beach 13

Land UseResidential

Legal DescriptionABST 121 HALL & JONES SUR LOT 7 BLK M JAMAICA BEACH SEC 13

Census Tract726101

Assessed Land Value$187,110

Assessed Improvement Value$368,306

Assessment Year2025

About this property

*O/H Fri 5/27 12-2pm* Whether you’re looking for a vacation home or "Island Time" all the time, this is it! Experience West End sunsets over what is affectionately referred to as "The Pregnant Canal" w/ water access to the West Bay. NEW deck, dock & boat lift = fisherman's dream! Jamaica Beach, a modern day “Mayberry”, offers a community pool, event pavilion & pirate playground just a bike or golf cart ride away! Multiple indoor/outdoor entertaining spaces incl. a breezy canal-front covered patio area, shuffleboard court and beautiful upstairs deck overlooking the canal. Inside is just as great as the outside with open concept living/kitchen area, 3 bedrooms upstairs + bonus KING size bedroom + full bathroom down. Spacious custom kitchen w/SS appliances & breakfast nook. Gather around the lg kitchen island for coffee or cocktails. Surrounded with an adorable white picket fence, lovely landscaping & sprinkler system. Fantastic storage closet for toys & tackle PLUS golf cart garage!

Investor Tools

$582,000

Estimated Property Value

$536,000Estimated Mortgage Balance

$84,324Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,900 /month

Positive

Cash Flow Estimate:

$1,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$950/month

$40/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,488

$555,416

2025

$187,110

$368,306

$555,416

Tax History

Year

Tax Paid

Assessed Value

2024

$8,488

$555,416

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$536,000

First

Jul 14, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$497,676

$82,324

14%

86%

$3,214/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area