1view

Owner Contacts

$728,000

NAL Estimated Property Value

1677 Glenlivet Drive, Dallas, TX, 75218

Off Market

3 Beds

3 Bath

2,383 Sq Ft

$283.26 / sqft

Built in 2000

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesFire Pit, Rain Gutters, Lighting, Outdoor Grill

Lot Size6,940 sqft

Building Information

Year Built2000

Stories2

Roof Type105

Garage Spaces2

Land Information

APN005250000E0090000

Lot Number9

SubdivisionEnclave At White Rock Ph 2

Land UseResidential

Legal DescriptionENCLAVE AT WHITE ROCK PH 2 BLK E/5250 LT 9 INT202100239497 DD08102021 CO-DC 5250 00E 00900 1DA5250 00E

Census Tract008102

Assessed Land Value$155,000

Assessed Improvement Value$537,190

Assessment Year2025

About this property

Multiple offers received-deadline for offers-Tues 29th 6:00 pm. Gorgeous and meticulous describes this beautifully renovated home with an oasis like pool and dream outdoor living spaces. In the gated community of Enclave at White Rock located just blocks from White Rock Lake. Kitchen was taken to the studs and redesigned opening the floor plan to empathize the soaring ceiling & views to the outdoor space. Backyard includes a play Pool & Spa w water features, gas Fire Pit, stone Patio w Kitchen, Bar, TV, Fans, Lighting, retractable Awnings, wonderfully covered, & grass left for play. All baths updated w quality vanities, granite, tiles, under mount sinks, & fixtures. Master w 2 generous closets, attic storage...

Investor Tools

$728,000

Estimated Property Value

$604,963Estimated Mortgage Balance

$123,037Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,368 /month

Positive

Cash Flow Estimate:

$1,456 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,654/month

$266/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,204

$692,190

2025

$155,000

$537,190

$692,190

Tax History

Year

Tax Paid

Assessed Value

2024

$16,204

$692,190

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

$665,000

Yes

First

Aug 10, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$604,963

$123,037

16%

83%

$3,988/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$4,254/mo

$-2,174/mo

3.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area