A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$158,000

NAL Estimated Property Value

170 S Forest Cove Loop, Coldspring, TX, 77331

$158,162 ARV

Off Market

2 Beds

1 Bath

1,042 Sq Ft

Single Family Residence

$59.02 / sqft

Built in 1979

Property Lead Type:

Deal ListARV FlipAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

AppliancesRefrigerator, Electric Oven, Free-Standing Range

FlooringLaminate

Exterior

Lot Size7,632 sqft

Building Information

Year Built1979

Land Information

APN52160

Lot Number17

SubdivisionCape Royale - Forest Cove

Land UseResidential

Legal DescriptionCAPE ROYALE - FOREST COVE, BLOCK 7, LOT 17, ACRES .1752

Census Tract200201

Assessed Land Value$19,840

Assessed Improvement Value$104,340

Assessment Year2025

About this property

FIXER UPPER, FIXER UPPER--Bring your EXPERIENCED eye for great ideas, fix-it attitude,and some love! Sold AS-IS. Exterior already has updated siding and paint. Create your own doll house from this fixer-upper perched atop a hill in Cape Royale. Rehab needed for floors, walls, other cosmetics-- 2Bedroom/1bath (per appraisal district- 2nd bedroom would need closet), Open concept living, vaulted ceiling, fireplace, and lots of natural light. Fridge and stove stay. Entry at front and back. Designed for a horseshoe drive in the front. Foundation recently stabilized. Fresh exterior paint and siding. Great value for a potential rental investment, home or private getaway! This is an AS-IS sale, as pricing reflects. Measurements are estimates, please confirm if important. Have fun making this property your very own 'fixer-upper'! Has rental history in as-is condition. Be part of the Lake Life at Cape Royale -- Marina, Lake Livingston access,Clubhouse, area pool, Tennis Courts and more.

Investor Tools

$158,000

Estimated Property Value

$0Estimated Mortgage Balance

$158,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$158,162

Rent-to-Value Ratio: 0.72%

Rent Estimate

$948 /month

Positive

Cash Flow Estimate:

$316 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$169/month

$414/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,233

$124,180

2025

$19,840

$104,340

$124,180

Tax History

Year

Tax Paid

Assessed Value

2025

$1,233

$124,180

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$163,000

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area