1view

Owner Contacts

$405,748

NAL Estimated Property Value

1700 Kachina Lodge Rd, Fort Worth, TX, 76131

Off Market

3 Beds

3 Bath

2,397 Sq Ft

Single Family Residence

$166.88 / sqft

Built in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesWater Purifier, Dishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size12,262 sqft

Building Information

Year Built2015

Garage Spaces2

Land Information

APN31821-72-5

Lot Number5

SubdivisionParr Trust

Land UseResidential

Legal DescriptionPARR TRUST BLOCK 72 LOT 5

Census Tract113930

Assessed Land Value$93,750

Assessed Improvement Value$311,998

Assessment Year2025

About this property

3-3-2 with HUGE Upstairs Living! Energy efficient Solar Panels(2021) keep costs down while house stays cool. Modern open floorplan showcases large Gourmet Kitchen with stained cabinets, SS Appliances, Gas Range, Granite Countertops, Island, Breakfast Bar, and DEEP walk-in Pantry. Kitchen has H20 filter, opens to Breakfast and Living rooms, which has corner stone FP with gas log. Split Bedrooms - large primary Suite w-double vanity, Garden Tub, Shower w-body spray & rain shower plus Walk-in Closet. Secondary bedrooms share a bath with walk-in shower, grab bar & fold-down seat, safety for elderly family members. The 28'x16' upstairs living could be a private suite with its full bath & closet. You'll find space for pool, playground and sports in the oversize pie shape backyard. Full Sprinkler System, French drains, 6' privacy fence! Extra storage area in garage. The community provides a Pool, Playground and Walking Trails. Near Alliance, I-35W, shopping, restaurants and medical!

Investor Tools

$405,748

Estimated Property Value

$318,551Estimated Mortgage Balance

$87,197Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,434 /month

Positive

Cash Flow Estimate:

$811 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$848/month

$405/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,146

$405,748

2025

$93,750

$311,998

$405,748

Tax History

Year

Tax Paid

Assessed Value

2024

$8,146

$405,748

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Homespire Mortgage Corp

Conventional

$331,500

First

Mar 6, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$318,551

$87,197

21%

79%

$1,988/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area