1Days on Market

17view

$650,000

1702 Willow St, Austin, TX, 78702

On Market

Just Added

2 Beds

1 Bath

868 Sq Ft

Single Family Residence

$748.85 / sqft

Built in 1922

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating

Cooling

AppliancesDryer, Free Standing Gas Range, Free Standing Refrigerator, Washer

FlooringVinyl

Exterior

Exterior FeaturesExterior Steps

Lot Size6,987 sqft

Building Information

Year Built1922

Stories1

Roof Type105

Garage Spaces1

Land Information

APN02020709210000

Lot Number19

SubdivisionRiverside

Land UseResidential

Legal DescriptionLOT 19 BLK 2 OLT 36 DIV O RIVERSIDE

Census Tract001000

Assessed Land Value$463,079

Assessed Improvement Value$109,040

Assessment Year2025

About this property

Adorable Updated East Austin Cottage in coveted Holly Street Area. Just a block to numerous restaurants and cafes, and a few blocks to Lady Bird Lake Hike and Bike Trail among many other attractions. Incredibly convenient location! Also sits on a very large .16 acre lot that backs to an alley, giving it the potential for building a unit on the alley, or an ADU in the yard. Home has been lovingly updated. Wake up to sip your coffee on the covered porch as you watch the neighbors go by or invite your friends over to sit around the fire pit after enjoying a few drinks nearby! 1 mile to downtown. Recent Roof Shingles, Sewer Line, Exterior and Interior Paint.

Investor Tools

$111,767Estimated Mortgage Balance

$696,589Estimated Equity

86% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,848 /month

Positive

Cash Flow Estimate:

$1,616 /month

Interested in this property?

Patricia Goforth

E3 Properties

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,302/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,582

$572,119

2025

$463,079

$109,040

$572,119

Tax History

Year

Tax Paid

Assessed Value

2024

$11,582

$572,119

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$152,700

First

Jul 10, 2014

Aug 2044

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$111,767

$696,233

86%

14%

$0/mo

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area