NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$267,050

NAL Estimated Property Value

1707 Pat Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,127 Sq Ft

Single Family Residence

$186.34 / sqft

Built in 1950

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Other

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size7,481 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000377239000000

Lot Number23

SubdivisionCenterville Terrace

Land UseResidential

Legal DescriptionCENTERVILLE TERRACE BLK H/5361 LOT 23 INT202100208335 DD07132021 CO-DC 5361 00H 02300 3005361 00H

Census Tract012702

Assessed Land Value$60,000

Assessed Improvement Value$207,050

Assessment Year2025

About this property

Wonderful 3 bedroom, 2 bath house located in the heart of East Dallas. Upon arriving at this home, you are welcomed to an open living and dining room. The kitchen is equipped with ample cabinets, counter space and direct access to a private backyard. The master bedroom features a large closet and en suite. Enjoy the peaceful sunkissed backyard with towering trees and patio to relax and unwind. Have BBQ on the open concrete patio all within the privacy of your own fully fenced backyard! Contract fell through due to buyers financing

Investor Tools

$267,050

Estimated Property Value

$198,166Estimated Mortgage Balance

$68,884Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,602 /month

Positive

Cash Flow Estimate:

$534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$589/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,735

$267,050

2025

$60,000

$207,050

$267,050

Tax History

Year

Tax Paid

Assessed Value

2024

$5,735

$267,050

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$218,250

First

Jul 13, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$198,166

$68,884

25%

74%

$1,309/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,309/mo

+$663/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area