NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$755,580

NAL Estimated Property Value

17102 Vista Tree Cir, Dallas, TX, 75248

Off Market

3 Beds

4 Bath

2,763 Sq Ft

Single Family Residence

$289.5 / sqft

Built in 1989

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Gas Water Heater, Microwave, Double Oven

FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Lot Size5,520 sqft

Building Information

Year Built1989

Stories1

Roof Type105

Garage Spaces3

Land Information

APN00000799947480000

Lot Number25

SubdivisionBent Tree Village 3

Land UseResidential

Legal DescriptionBENT TREE VILLAGE 3 BLK F/8229 LOT 25 INT202400136220 DD07012024 CO-DC 8229 00F 02500 3DA8229 00F

Census Tract013611

Assessed Land Value$300,000

Assessed Improvement Value$455,580

Assessment Year2025

About this property

Beautifully Updated Custom Home in Bent Tree Village. This 3 Bedroom, 3.5 Bath, 2 Living Areas, 3 Car Tandem Garage, lots of Natural Light, Hardwood Floors, Plantation Shutters. Large Dining Room with Built-ins, Chandler. Family Room with Fireplace, Gas Logs, wall of Windows. Great Kitchen with Granite Counters, Stainless Steel Appliances, Double Ovens, Microwave, Elect Cook Top. Large Primary Bedroom, His and Her Baths, Separate Shower, Jetted Tub, Separate Vanities, Large Walk in Closet. 2 Open Patio, Large Grassy yard, Private Cul-de-sac.

Investor Tools

$755,580

Estimated Property Value

$338,509Estimated Mortgage Balance

$417,071Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,799 /month

Positive

Cash Flow Estimate:

$1,600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$951/month

$360/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,639

$755,580

2025

$300,000

$455,580

$755,580

Tax History

Year

Tax Paid

Assessed Value

2024

$7,639

$755,580

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$350,000

First

Jul 1, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$338,509

$417,071

55%

45%

$2,099/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,280/mo

$2,459/mo

$-179/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area