NoAgentList RatingHow are grades calculated?

1view

$1,100,000

17214 Graystone Dr, Dallas, TX, 75248

Off Market

5 Beds

5 Bath

3,640 Sq Ft

Single Family Residence

$302.2 / sqft

Built in 1978

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Wine Cooler

Exterior

Lot Size12,801 sqft

Building Information

Year Built1978

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000820752020000

SubdivisionHighland Of Mckamy

Land UseResidential

Legal DescriptionHIGHLAND OF MCKAMY BLK M/8200 LT 27 INT201800079648 DD03262018 CO-DC 8200 00M 02700 3DA8200 00M

Census Tract013618

Assessment Year2025

About this property

MUST SEE STUNNING 5 bedroom, 4.5 baths remodeled home that feeds into Brentfield and JJ Pearce with a fantastic floor plan. Gourmet kitchen with large island and Honed Carrara marble countertops, updated appliances and huge walk-in pantry. Large utility room with sink. Spacious study and office. Split bedrooms and 2 living areas. 2nd living area has en suite bathroom. Sunroom is screened in and looks out on a backyard retreat. Primary bedroom with dual closets. Roof 2018, Double paned windows 2018, 2 AC units 4 years old, Cedar fence with electronic gate 2018, New gutters 2018, Extra shelving in garage 2018, Insulation added for heating and AC efficiency 2019, Screened-in sunroom 2022, New front door 2024, Added hardwoods in primary bedroom, Driveway repaved, Newly painted throughout.

Investor Tools

$1,066,000

Estimated Property Value

$766,550Estimated Mortgage Balance

$322,252Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,600 /month

Positive

Cash Flow Estimate:

$2,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,856/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,938

$1,051,750

2025

N/A

$1,051,750

Tax History

Year

Tax Paid

Assessed Value

2024

$16,938

$1,051,750

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pennymac Loan Services Llc

Conventional

$766,550

First

Sep 5, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$743,748

$322,252

30%

70%

$4,596/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area