Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$327,883

NAL Estimated Property Value

1732 Arbuckle Drive, Fort Worth, TX, 76247

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,318 Sq Ft
price_per_sqft$100.95 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile

Exterior

Lot Size6,970 sqft

Building Information

Year Built2005
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR267545
Lot Number22
SubdivisionHarriet Creek Ranch Ph 3
Land UseResidential
Legal DescriptionHARRIET CREEK RANCH PH 3 BLK 5 LOT 22
Census Tract020319
Assessed Land Value$67,647
Assessed Improvement Value$260,236
Assessment Year2025

About this property

Large, light and bright home w 3 bedrooms, 2.1 baths, formal living- dining & gameroom in Harriet Creek Ranch w multiple amenities. Wood look vinyl plank & c-tile floors – no carpet here! Family room w wood burning FP opens to kitchen & breakfast area. Kit features granite counters, subway tile backsplash and plenty of counter & storage space. Lg mstr is upstairs w 2 spacious secondary beds and a big gameroom w study nook. Great BY w lots of room for pool & room leftover for play. Wonderful community w multiple pools, bike-jogging trails & play ground areas. Easy access to Alliance Corridor puts you close to major shopping, restaurants & entertainment. Excellent Northwest ISD schools.

Investor Tools

Property Icon
$327,883
Estimated Property Value
$206,246Estimated Mortgage Balance
$121,637Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,967 /month
Positive
Cash Flow Estimate:
$656 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
$78/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,386
$327,883
2025
$67,647
$260,236
$327,883
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,386
$327,883

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$230,743
Yes
First
Nov 17, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,246
$121,637
37%
63%
$1,384/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$1,462/mo
+$928/mo
8.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1732 Arbuckle Drive | Property Details | No Agent List