Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,100,000

174 Lake Trail, Abilene, TX, 79606

$1,430,000 ARVInfo
Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths5,490 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200.36 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 4.5Bathrooms 4.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Purifier, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Refrigerator, Warming Drawer
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Fire Pit, Lighting, Private Yard
Lot Size2.17 acres

Building Information

Year Built2007
Stories1
Roof Type111
Garage Spaces4

Land Information

APNR0765008500
Lot Number27
SubdivisionCedar Hills Lake Rep
Land UseResidential
Legal DescriptionCEDAR HILLS LAKE REP, BLOCK B, LOT 27, ACRES 2.172
Census Tract013502
Assessed Land Value$116,640
Assessed Improvement Value$1,012,836
Assessment Year2025

About this property

This 5,409 sq. ft. home was designed by Architect Jim Kissling. The home combines form, function and design into a masterful custom oasis. It is situated on 2.172 acres with views of the lake and 20 miles of mesas. The exterior is Leuder's Limestone with decorative arches accented with brick. This energy efficient beauty includes Marvin windows, an aerobic septic system utilizing gray water, and a Culligan water softener. There are 4 spacious bedrooms, 4 and a half baths, and open living concept complete with a piano room or extra living space. The gourmet kitchen is a chef's dream. The home was designed with the views in mind and the custom deck and patio living areas add to the fabulous ambience of this home

Investor Tools

Property Icon
$1,129,476
Estimated Property Value
$0Estimated Mortgage Balance
$583,368Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,430,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,777 /month
Positive
Cash Flow Estimate:
$2,259 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,711/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,889
$1,129,476
2025
$116,640
$1,012,836
$1,129,476
No

Tax History

Year
Tax Paid
Assessed Value
2025
$14,889
$1,129,476

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$382,500
No
First
Oct 8, 2014
Nov 2029

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$546,108
$583,368
51%
48%
$12,412/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$12,412/mo
$-10,642/mo
1.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Abilene

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

174 Lake Trail | Property Details | No Agent List