Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$333,234

NAL Estimated Property Value

1766 Aden Dr, Houston, TX, 77003

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,688 Sq Ft
price_per_sqft$198.46 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Wood

Exterior

Lot Size2,409 sqft

Building Information

Year Built2005
Garage Spaces2

Land Information

APN1250250010054
Lot Number54
SubdivisionMidtown Village
Land UseResidential
Legal DescriptionLT 54 BLK 1 MIDTOWN VILLAGE
Census Tract310200
Assessed Land Value$87,516
Assessed Improvement Value$245,718
Assessment Year2025

About this property

Gorgeous home in the middle of all the action in the City of Houston. This 2 bedroom 2 bath home in East Downtown or "Eado" is the perfect starter home for anyone looking to be close to downtown as well as easy access to all the major freeways. The home sits on a corner lot and offers granite counter tops, a first floor game room, as well as a security gate for the community. Just a short walk to restaurants, bars, and night life as well as Toyota Center, Minute Maid Park, and Shell Energy Stadium.

Investor Tools

Property Icon
$333,234
Estimated Property Value
$189,322Estimated Mortgage Balance
$143,912Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$706/month
$1,850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,801
$333,234
2025
$87,516
$245,718
$333,234
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,801
$333,234

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$200,000
No
First
Jun 7, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,322
$143,912
43%
57%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$3,050/mo
$-1,460/mo
5.7%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1766 Aden Dr | Property Details | No Agent List