6view

Owner Contacts

$350,131

NAL Estimated Property Value

178 County Road 4870, Newark, TX, 76071

Off Market

4 Beds

2 Bath

1,404 Sq Ft

$195.87 / sqft

Built in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Refrigerator

FlooringLuxury Vinyl Plank

Exterior

Exterior FeaturesOther, Rv Hookup

Lot Size26,659 sqft

Building Information

Year Built1950

Stories1

Roof Type158

Garage Spaces2

Land Information

APNR1970.0201.00

Lot Number14

SubdivisionNewark Beach Estates

Land UseResidential

Legal DescriptionLOT 14 BLK 16 NEWARK BEACH ESTATES

Census Tract150603

Assessed Land Value$78,380

Assessed Improvement Value$271,751

Assessment Year2025

About this property

MOTIVATED SELLERS! Welcome to the New Listing 178 County Road 4870 in Newark, Texas 76071. This completely renovated home is a hidden gem nestled in a small town just moments away from the bustling big city. NO HOA! NO WATER BILL! NO GAS BILL! Fantastic northwest ISD schools! With 4 bedrooms and 2 bathrooms, this newly revamped property offers a modern and stylish living space for your family. Step inside this stunning home to discover a brand new kitchen, flooring, bathrooms, doors, paint, tile, and a 2023 brand new HVAC, Roof shingles, and walk in pantry. Incredible opportunity to own a move-in ready home without the hassle of renovations. Not only does this property boast an interior transformation, but it also features a detached 2-car garage, covered patios, a massive 33' x 36' 2 story shop, an additional 48' x 12' storage space, and a 12 x 13 slabbed storage shed. Plenty of room for an RV! 2 car garage could be made into living space!

Investor Tools

$350,131

Estimated Property Value

$187,077Estimated Mortgage Balance

$163,054Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,101 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$238/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,103

$350,131

2025

$78,380

$271,751

$350,131

Tax History

Year

Tax Paid

Assessed Value

2024

$1,103

$350,131

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$195,000

First

Feb 2, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$187,077

$163,054

46%

53%

$1,170/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area