Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$450,000

1799 Bayhill Dr, Rockwall, TX, 75087

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,295 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$196.08 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Slate

Exterior

Exterior FeaturesRain Gutters
Lot Size9,888 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN3967-000O-0021-00-0R
Lot Number21
SubdivisionHillcrest Shores
Land UseResidential
Legal DescriptionHILLCREST SHORES, BLOCK O, LOT 21
Census Tract040101
Assessed Land Value$181,500
Assessed Improvement Value$301,339
Assessment Year2025

About this property

This well maintained home is ready for the next lucky owner to enjoy the peek-a-boo lake views from the gorgeous extended tiled patio, back yard & stunning garden. Just wait until spring when everything starts to bloom! This home is not a part of an HOA & feeds into Grace Hartman, Williams & Rockwall High School. Cooking is more fun when you have lots of room to move in the kitchen, plenty of counter space, matching newer appliances, a gas cook top & the cook also gets to be a part of the action because of the open concept living. Vaulted ceilings, plantation shutters, crown moldings & the extra parking pad are updates you don't have to make because they're already done for you! This home is currently set up as a 3 bedroom with a large study, but it's easily a 4th bedroom due to the size & location of the room. There is another space off the family room that can be used as a sitting room or office space if you need both a 4th bedroom & an office space. Come see this wonderful home!

Investor Tools

Property Icon
$482,839
Estimated Property Value
$270,000Estimated Mortgage Balance
$229,012Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,897 /month
Positive
Cash Flow Estimate:
$966 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,762
$482,839
2025
$181,500
$301,339
$482,839
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,762
$482,839

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$270,000
No
First
Feb 10, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,827
$229,012
47%
53%
$1,619/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,619/mo
+$691/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...