Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$246,517

NAL Estimated Property Value

1801 Beacon Way, Fort Worth, TX, 76140

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,446 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$172.2 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size10,812 sqft

Building Information

Year Built1981
Stories1
Garage Spaces2

Land Information

APN13280-6R-1
Lot Number1
SubdivisionEverman Park South Addition
Land UseResidential
Legal DescriptionEVERMAN PARK SOUTH ADDITION BLOCK 6R LOT 1
Census Tract106004
Assessed Land Value$45,812
Assessed Improvement Value$200,705
Assessment Year2025

About this property

Beautifully remodeled 4 bedroom, 2 bath, 2 car garage home with spacious living room and breakfast area on a larger corner lot in highly desired Everman ISD. Huge fenced yard for all your needs. New Carpet in bedroom and new laminate flooring in living room, newer HVAC, newer roof with insulation added in attic last year; solar screens added to windows for increased efficiency. Beautiful granite counters and backsplash in kitchen, new cabinets, and stainless appliances. This home is perfect as a starter home or spacious enough to accommodate larger family. Location is awesome with easy access to I-35W and I-20; only 20 minutes to Ft Worth Downtown. Survey and engineer's report on transaction desk. Seller willing to consider all types of financing include FHA.

Investor Tools

Property Icon
$246,517
Estimated Property Value
$218,005Estimated Mortgage Balance
$28,512Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,937
$246,517
2025
$45,812
$200,705
$246,517
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,937
$246,517

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$224,100
No
First
May 11, 2023
Jun 2043

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,005
$28,512
11%
88%
$1,645/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,645/mo
+$825/mo
12.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1801 Beacon Way | Property Details | No Agent List