Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$261,000

NAL Estimated Property Value

1801 Blackfoot Dr, Cleburne, TX, 76033

Off Market

3 Beds

2 Bath

1,605 Sq Ft

Single Family Residence

$171.34 / sqft

Built in 2000

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesDishwasher, Disposal, Dryer, Electric Range, Gas Water Heater, Refrigerator

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size8,751 sqft

Building Information

Year Built2000

Garage Spaces2

Land Information

APN126.2971.00500

Lot Number1

Land UseResidential

Legal DescriptionLOT 1 BLK 4 REMINGTON RIDGE PH I

Census Tract130302

Assessed Land Value$60,000

Assessed Improvement Value$194,771

Assessment Year2025

About this property

NO SHOWINGS AFTER SATURDAY-Beautiful brick and stone home on a corner lot with a side entry garage, sidewalks, gorgeous producing mature peach trees, manicured landscaping, large covered patio and a large back yard to enjoy for you or your family. Beautiful large entry with ceiling lighting to welcome you home. Gorgeous floors and fireplace in the living and formal dining space. Owner suite is extra large with a bonus space for sitting room, nursery or office with a vaulted ceiling. Separate bathtub and shower with double sinks. Granite counter tops, breakfast bar, built in's and eat in kitchen dining space are a great place to host your gatherings with large windows looking into a gorgeous back yard. Newer windows, HVAC and roof, all within 7 years old. Large laundry room with extra shelving for can goods and built-in cabinets. Garage is over-sized with a place for work bench. Well manicured home, that comes fully furnished with everything you see, with a few exclusions.

Investor Tools

$261,000

Estimated Property Value

$170,969Estimated Mortgage Balance

$90,031Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,650 /month

Positive

Cash Flow Estimate:

$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$385/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,314

$254,771

2025

$60,000

$194,771

$254,771

Tax History

Year

Tax Paid

Assessed Value

2025

$3,314

$254,771

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$180,000

First

Aug 9, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$170,969

$90,031

34%

66%

$1,080/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,080/mo

+$847/mo

8.9%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area