Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$265,000

NAL Estimated Property Value

1801 S Adams St, Fort Worth, TX, 76110

$308,655 ARVInfo
Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,380 Sq Ft
price_per_sqft$173.91 / sqft
Year BuiltBuilt in 1918

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range
FlooringWood

Exterior

Lot Size4,996 sqft

Building Information

Year Built1918
Stories1

Land Information

APN17337-8-1-30
Lot Number18
SubdivisionHarrison, James Subdivision
Land UseResidential
Legal DescriptionHARRISON, JAMES SUBDIVISION BLOCK 8 LOT 1 NPT LOT 1 & R G JOHNSON W PT LOT 18
Census Tract104100
Assessed Land Value$110,000
Assessed Improvement Value$155,000
Assessment Year2025

About this property

Step into the heart of the Fairmount Historic District and discover this rare opportunity to restore a piece of history! Situated on a desirable corner lot, this 2-bedroom, 1-bathroom home offers over 1380 of living space and is brimming with character and untapped potential. The property features timeless architectural details such as original hardwood floors, vintage trim, and classic moldings, awaiting your vision to bring them back to life. The home is currently occupied, offering a functional layout while leaving room for creative updates. Outside, the generous corner lot offers space for landscaping, a garden, or even an outdoor entertaining area—all while enjoying the charm and walkability of this sought-after neighborhood. Conveniently located near vibrant Magnolia Avenue, you'll have access to local dining, shops, and parks just steps away. Whether you're an investor or a homeowner with a passion for restoration, this is a rare chance to own a home in one of Fort Worth's most treasured areas. Bring your vision and craftsmanship to transform this property into a masterpiece that honors its historic charm while embracing modern conveniences. Sold as-is – let your imagination run wild!

Investor Tools

Property Icon
$265,000
Estimated Property Value
$192,696Estimated Mortgage Balance
$72,304Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$308,654
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,260
$265,000
2025
$110,000
$155,000
$265,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,260
$265,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$197,055
No
First
Feb 5, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,696
$72,304
27%
73%
$1,182/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,182/mo
+$745/mo
8.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1801 S Adams St | Property Details | No Agent List