Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$546,000

NAL Estimated Property Value

1802 N Prairie Ave, Dallas, TX, 75204

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,412 Sq Ft
price_per_sqft$276.2 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Vented Exhaust Fan
FlooringTile, Wood

Exterior

Lot Size3,534 sqft

Building Information

Year Built1997
Stories2
Roof Type105

Land Information

APN000653000A02A0400
Lot Number2A
SubdivisionEsperanza Del Sol
Land UseResidential
Legal DescriptionESPERANZA DEL SOL BLK A/653 LT 2A.4 ACS 0.0817 INT200900275282 DD09182009 CO-DC 0653 00A 02A04 3DA0653 00A
Census Tract000801
Assessed Land Value$247,380
Assessed Improvement Value$184,310
Assessment Year2025

About this property

MOTIVATED SELLER! Great Investment property for leasing (active AirBNB) close to Baylor Hospital & Deep Ellum! Move-in ready, this beautifully remodeled 3-bedroom, 2-bath home offers style, comfort, and functionality throughout. Renovated in 2021, the home features thoughtful updates and a light-filled interior that feels warm and welcoming from the moment you arrive. The inviting living room is filled with natural light and flows seamlessly into a formal dining room—ideal for hosting gatherings or everyday enjoyment. The impressive kitchen is designed for both beauty and performance, showcasing built-in stainless steel appliances, designer touches, and generous prep space for cooking and entertaining with ease. The layout offers all bedrooms upstairs, providing a sense of privacy and separation from the main living areas. The spacious primary suite includes an ensuite bath, creating a relaxing retreat at the end of the day. Secondary bedrooms are well-sized, with one guest room featuring a built-in armoire for closet storage. Additional highlights include a new HVAC system installed in 2025 and a fully fenced backyard with rear 2 car driveway access through an electric gate. The private outdoor space ready for entertaining, relaxing, or pets. With no HOA dues and a versatile layout, this home presents a wonderful opportunity to enjoy comfort, convenience, and modern updates in a place ready to make your own. Don't miss out on this rare Dallas gem! 3D tour available online!

Investor Tools

Property Icon
$546,000
Estimated Property Value
$262,305Estimated Mortgage Balance
$284,686Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,276 /month
Positive
Cash Flow Estimate:
$1,092 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,452
$431,690
2025
$247,380
$184,310
$431,690
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,452
$431,690

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$286,700
No
First
Nov 22, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,305
$169,385
39%
48%
$1,719/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,719/mo
+$1,241/mo
6.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1802 N Prairie Ave | Property Details | No Agent List