Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$244,824

NAL Estimated Property Value

1802 Willowbrook Dr, Terrell, TX, 75160

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,557 Sq Ft
price_per_sqft$150.29 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Laminate

Exterior

Exterior FeaturesLighting
Lot Size7,571 sqft

Building Information

Year Built2006
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.3832.0003.0001.00.06.06
Lot Number1
SubdivisionTown North Estates 5 Ph 2
Land UseResidential
Legal DescriptionTOWN NORTH EST #5 PH 2, BLOCK C, LOT 1
Census Tract050402
Assessed Land Value$60,000
Assessed Improvement Value$184,824
Assessment Year2025

About this property

Charming 3 Bedroom Home in Terrell - Freshly Updated and Move-In Ready Welcome to this beautifully refreshed 3 bedroom, 2 bathroom home in Terrell, offering a blend of comfort and convenience. Freshly painted in a timeless neutral color palette, this home features brand-new laminate flooring and plush carpet throughout, creating a warm and inviting atmosphere. Step inside to find a spacious, light-filled living area that seamlessly flows into the kitchen, complete with stainless steel appliances. The adjacent laundry room and pantry provide added convenience, making daily tasks a breeze. Rest easy knowing that the foundation has been professionally repaired, ensuring peace of mind for years to come. The home’s ideal location is just under a mile from Terrell High School, perfect for quick and easy access. Less than 10 minutes from downtown Terrell for shopping and dining options.

Investor Tools

Property Icon
$244,824
Estimated Property Value
$235,180Estimated Mortgage Balance
$9,644Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,469 /month
Positive
Cash Flow Estimate:
$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,881
$244,824
2025
$60,000
$184,824
$244,824
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,881
$244,824

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$229,761
Yes
First
Dec 23, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,180
$9,644
3%
96%
$1,447/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,447/mo
+$525/mo
9.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Terrell

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1802 Willowbrook Dr | Property Details | No Agent List