Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated?Info
Days189Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$439,800

1803 Fernhaven Cir, College Station, TX, 77840

On MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,082 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$211.24 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesCooktop, Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Gas Water Heater, Washer
FlooringCarpet, Laminate, Tile

Exterior

Lot Size8,525 sqft

Building Information

Year Built1992
Stories1
Garage Spaces2

Land Information

APN293000-0014-0020
Lot Number2
SubdivisionGlenhaven Estates Ph 4
Land UseResidential
Legal DescriptionGLENHAVEN ESTATES PH 4, BLOCK 14, LOT 2
Census Tract001302
Assessed Land Value$68,500
Assessed Improvement Value$317,181
Assessment Year2025

About this property

Experience the convenience of living just 1.5 miles from Texas A&M University. This beautifully updated 4-bedroom, 2-bath home located off University Drive. Remodeled in 2024, it offers a opportunity for anyone seeking a well-maintained property close to campus—ideal for personal use or as an investment. The open living and dining areas bring in natural light, creating an inviting space for everyday life or hosting. The kitchen features soft blue cabinetry, black leathered granite, stainless steel appliances, a gas cooktop, and a built-in oven. The primary suite provides a relaxing retreat with a king-size bed, sitting area, smart TV, and an ensuite bath with dual vanities, a soaking tub, and a walk-in shower. Additional bedrooms provide flexibility for guests or shared living. Enjoy mornings or evenings on the shaded back deck with patio seating. Currently a successful short-term rental, the home also offers strong turn-key investment potential and can be sold fully furnished.

Investor Tools

$210,601Estimated Mortgage Balance
$224,399Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,639 /month
Positive
Cash Flow Estimate:
$880 /month

Interested in this property?

Cara Miller

Texas Prime Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,758
$385,681
2025
$68,500
$317,181
$385,681
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,758
$385,681

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
North American Savings Bank Fsb
Open End Mortgage / Open End With Future Advance Clause
$217,750
No
First
Jul 23, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,601
$224,399
51%
48%
$1,306/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$1,306/mo
+$294/mo
4.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1803 Fernhaven Cir | Property Details | No Agent List