Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Days432Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,950,000

1804 On The Beach Dr, Port Aransas, TX, 78373

On MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,695 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$723.56 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Half 2Bathrooms Half 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size30,361 sqft

Building Information

Year Built2002
Stories2
Roof Type105
Garage Spaces696

Land Information

APN5488-0009-0043
Lot Number4
SubdivisionMustang Island
Land UseResidential
Legal DescriptionMUSTANG ISLAND LT 4-A BLK 9
Census Tract005103
Assessed Land Value$860,683
Assessed Improvement Value$709,128
Assessment Year2025

About this property

Crandall's Cottage is a treasured home located on the beach with UNOBSTRUCTED VIEWS. This charming cottage is located directly on the beach and has been lovingly cared for by the owners for many years. Now is the time to transfer to a new owner to build new memories. The home offers access to the beach with its very own beach entry driveway. You will enjoy sitting on one of the decks watching the waves roll in from this fully furnished, four bedrooms, two bath home. The main level is on the second floor with an open layout and has plenty of seating space for a large group. The kitchen is fully equipped with granite countertops, stainless appliances and lots of cabinet space. The living room is a great place to relax in the comfy furniture after a fun day at the beach. There are two guest bedrooms with walk-in closets and a laundry room w/sink on this level. The primary suite offers a great place to retreat and is located on the third floor with your own personal balcony to enjoy. The primary bathroom offers double vanities, a walk-in shower and Jacuzzi bathtub with a large walk-in closet. The fourth bedroom will become a favorite place to hang out. Located on the first floor is the ultimate bunk room with sleeping space for eight and still room to play. Whether you are young or old, this is a FUN room. Two car garage with work space can house your beach buggy, car, beach/fishing gear and more. There is a covered patio with a grill and seating space. Get ready to enjoy the best Port A has to offer with a carefree lifestyle of beach life.

Investor Tools

Property Icon
$1,930,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,930,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,700 /month
Positive
Cash Flow Estimate:
$3,900 /month

Interested in this property?

Christi Williams

Whitten Real Estate, Inc.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,494/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,275
$1,569,811
2025
$860,683
$709,128
$1,569,811
No

Tax History

Year
Tax Paid
Assessed Value
2024
$20,275
$1,569,811

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,930,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
N/A
+$1,950/mo
1.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Port Aransas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1804 On The Beach Dr | Property Details | No Agent List