1view

Owner Contacts

$1,231,000

NAL Estimated Property Value

1805 Indiana St, Houston, TX, 77019

Off Market

3 Beds

5 Bath

3,054 Sq Ft

Single Family Residence

$268.5 / sqft

Built in 2016

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen

Lot Size1,477 sqft

Building Information

Year Built2016

Garage Spaces2

Land Information

APN1356650010002

Lot Number2

Land UseResidential

Legal DescriptionLT 2 BLK 1 MANORS ON DUNLAVY STREET

Census Tract410401

Assessed Land Value$162,250

Assessed Improvement Value$620,339

Assessment Year2025

About this property

Ultimate 4-story Contemporary Living with Convenience in Location!!! Walking distance to shopping and restaurants. Brunch at Common Bond or Dine at Hugo's. Gorgeous exotic lighting and glowing glass stair railings throughout this SMART HOME. Second Floor includes a chefs kitchens with high end Electrolux Icon appliances, soft close pull out shelving, a half bath and living/dining area with balcony. First Floor offers 2 car garage, laundry and office/bedroom with en-suite bath. Third Floor offers 2nd bedroom with en-suite bath and Master Bedroom with the ultimate in contemporary baths. Oval freestanding tub with the ultimate shower experience as a backdrop and a remote controlled Luxury Electric Bidet Toilet. Fourth Floor allows for a 4th bedroom with en-suite bath or an Entertainers dream floor. Open the sliding glass panels to a large patio overlooking Downtown Houston and the Galleria area. Outdoor kitchen makes the ultimate in entertaining paradise. Elevator included!

Investor Tools

$1,231,000

Estimated Property Value

$698,864Estimated Mortgage Balance

$532,136Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,386 /month

Positive

Cash Flow Estimate:

$2,462 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,510/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,959

$782,589

2025

$162,250

$620,339

$782,589

Tax History

Year

Tax Paid

Assessed Value

2024

$11,959

$782,589

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$756,800

First

Apr 18, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$698,864

$388,136

35%

57%

$4,538/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,538/mo

$-1,958/mo

2.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area