12view

Owner Contacts

$409,000

NAL Estimated Property Value

1805 Mills St, Houston, TX, 77026

Off Market

3 Beds

4 Bath

2,204 Sq Ft

$199.63 / sqft

Built in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesBalcony

Lot Size1,651 sqft

Building Information

Year Built2023

Garage Spaces2

Land Information

APN1461440010002

Lot Number2

Land UseResidential Single Family

Legal DescriptionLT 2 BLK 1 HARDY SKYLINE

Census Tract212300

Assessed Land Value$107,530

Assessed Improvement Value$276,204

Assessment Year2025

About this property

Move in ready! Welcome to Hardy Skyline, where urban living meets stylish comfort. These homes feature private driveways for added convenience and security. The open-concept living areas showcase sleek dark flooring, flowing into a kitchen with a quartz island, stainless steel appliances, and a neutral textured backsplash. The primary suite includes two walk-in closets and a spa-like bathroom with a soaking tub and walk-in shower. Enjoy practical features like a washer/dryer closet, ample storage, and front yard space. Select homes include side yards, with rooftop decks offering stunning downtown views. Plus, access to a community dog park and close proximity to local attractions. OPEN HOUSE SATURDAYS & SUNDAYS FROM 1PM-4PM. VISIT MODEL HOME AT 1812 ELYSIAN ST.

Investor Tools

$409,000

Estimated Property Value

$373,839Estimated Mortgage Balance

$35,161Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,640 /month

Positive

Cash Flow Estimate:

$880 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$351/month

$1,195/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,164

$383,734

2025

$107,530

$276,204

$383,734

Tax History

Year

Tax Paid

Assessed Value

2024

$2,164

$383,734

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$378,250

First

Sep 26, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$373,839

$54,161

12%

91%

$2,268/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$3,463/mo

$-1,741/mo

5.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area