NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$219,846

NAL Estimated Property Value

1805 Witte Rd, Houston, TX, 77080

Off Market

2 Beds

3 Bath

1,440 Sq Ft

Condos / Townhouses

$163.13 / sqft

Built in 1978

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Refrigerator, Dishwasher, Washer/Dryer

FlooringTile, Vinyl

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1978

Stories2

Land Information

APN1141700010003

SubdivisionShadow Pines Condo

Land UseResidential

Legal DescriptionUNIT 3 BLDG A .034632 INT COMMON LAND & ELE SHADOW PINES CONDO

Census Tract522202

Assessed Land Value$41,771

Assessed Improvement Value$178,075

Assessment Year2025

About this property

Timeless townhome in the heart of Spring Branch was thoughtfully reimagined in 2019. Generous living room is anchored by a contemporary styled fireplace. Kitchen opens to the dining room and has cabinets (2019) extending all the way to the ceiling with soft close doors and drawers! Two luxurious bathrooms and one half bath are tastefully appointed with quartz counters, frameless shower enclosure, white subway tile, pocket doors and soothing finishes and paint colors. Luxury vinyl floor tile (2019) unifies the living, dining and bedrooms. Storage galore! HVAC and ductwork, electrical panel replaced (2019). Double pane windows and doors (2019) and additional insulation conserve energy. Enjoy gardening in your private patio space. Plenty of parking for guests. Community has a dog park, sparkling pool and access gates! Property & improvements did not flood during Harvey. All info is per Seller.

Investor Tools

$219,846

Estimated Property Value

$188,681Estimated Mortgage Balance

$31,165Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,409 /month

Positive

Cash Flow Estimate:

$470 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$257/month

$310/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,984

$219,846

2025

$41,771

$178,075

$219,846

Tax History

Year

Tax Paid

Assessed Value

2024

$1,984

$219,846

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$199,665

First

May 16, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$188,681

$31,165

14%

86%

$1,198/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$1,508/mo

$-201/mo

7.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area