1view

Owner Contacts

$333,798

18079 Whispering Gables Ln, Dallas, TX, 75287

Off Market

3 Beds

2 Bath

1,271 Sq Ft

Single Family Residence

$1.81 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer

FlooringLaminate

Exterior

Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces1

Land Information

APNR-1310-008-0200-1

Lot Number20

SubdivisionBent Tree Gables (Cda)

Land UseResidential

Legal DescriptionBENT TREE GABLES (CDA), BLK 8/8705, LOT 20

Census Tract031704

Assessed Land Value$100,000

Assessed Improvement Value$233,798

Assessment Year2025

About this property

Awesome home for lease! This beautiful and charming Victorian Garden Cottage offers vaulted ceilings and a cozy fireplace. This home is perfect for entertaining and features private courtyards and a hot tub. Refrigerator, Washer & Dryer included. This home is a must see!

Investor Tools

$333,798

Estimated Property Value

$0Estimated Mortgage Balance

$333,798Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,003 /month

Positive

Cash Flow Estimate:

$668 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$818/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,144

$333,798

2025

$100,000

$233,798

$333,798

Yes (2023)

Tax History

Year

Tax Paid

Assessed Value

2024

$8,144

$333,798

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$333,798

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

N/A

+$2,220/mo

8.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area