Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$645,000

NAL Estimated Property Value

1808 College Ave, Fort Worth, TX, 76110

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,201 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$293.05 / sqft
Year BuiltBuilt in 1923

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringTile, Wood

Exterior

Exterior FeaturesGarden
Lot Size7,497 sqft

Building Information

Year Built1923
Stories1
Garage Spaces2

Land Information

APN21870--3
Lot Number3
SubdivisionJohnson, R G Addition
Land UseResidential
Legal DescriptionJOHNSON, R G ADDITION LOT 3
Census Tract104100
Assessed Land Value$165,000
Assessed Improvement Value$385,762
Assessment Year2025

About this property

***OFFER DEADLINE*** Tuesday, May 13th at 6 PM *** Located in the heart of the Historic Fairmount District, this beautifully restored Modified Victorian home offers the perfect blend of original character and thoughtful updates. Taken down to the studs in 2005, the home features updated electrical, plumbing, and major systems while preserving its historic charm. The main level features a split primary suite with a walk-in closet and private ensuite bath. Two additional bedrooms are also on the first floor, one with built-in bookshelves, along with a second full bathroom. A fourth bedroom with a large closet and full bath is upstairs, creating a private space ideal for guests or a home office. The inviting living room showcases a gas fireplace flanked by built-in bookshelves, and wood floors extending throughout the home. Enjoy morning coffee on the classic front porch or unwind in the screened-in back patio, built with manufactured wood decking that resists rot. Out back, a detached garage built in 2019 offers alley access, an EV charger, generous storage, and a full studio apartment above. The 556-square-foot studio is not included in the main home's total square footage and offers flexible potential for rental income, guests, or a home office. Additional updates include HVAC systems replaced in 2019 and 2021, both maintained under a regular service plan, a new water heater installed in 2023, a new dishwasher and oven installed in 2020, and a roof replaced in 2016 with Class 4 architectural impact-resistant shingles. With great curb appeal, this home is a rare find in one of Fort Worth’s most beloved neighborhoods.

Investor Tools

Property Icon
$645,000
Estimated Property Value
$527,362Estimated Mortgage Balance
$117,638Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,870 /month
Positive
Cash Flow Estimate:
$1,290 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,482
$550,762
2025
$165,000
$385,762
$550,762
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,482
$550,762

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fort Worth City Cu
Conventional
$536,000
No
First
Jun 23, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$527,362
$117,638
18%
82%
$3,214/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$3,239/mo
$-1,312/mo
3.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1808 College Ave | Property Details | No Agent List