A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$324,000

NAL Estimated Property Value

18087 Holly Forest Dr, Houston, TX, 77084

$345,157 ARV

Off Market

4 Beds

3 Bath

2,376 Sq Ft

Single Family Residence

$103.11 / sqft

Built in 1992

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Laminate, Tile

Exterior

Lot Size6,364 sqft

Building Information

Year Built1992

Garage Spaces2

Land Information

APN1173890060014

Lot Number14

SubdivisionWindsong

Land UseResidential

Legal DescriptionLT 14 BLK 6 WINDSONG SEC 4

Census Tract541500

Assessed Land Value$55,320

Assessed Improvement Value$248,683

Assessment Year2025

About this property

Located in the in the heart of Windsong subdivision. This 2 story all brick home with lots of trees. Tile flooring welcomes you in the front door. To the right is a formal living and formal dining space that could be used for lots of options. Open concept kitchen is upgraded with granite counters and stainless steel appliances. Laminate wood flooring in the family room with a center fireplace and a wall of windows to the back yard. Upstairs takes you to 4 bedrooms and 2 full baths. Large primary bedroom with en-suite bath. Double sinks and separate shower and tub. Large walk in closets in all the bedrooms. Backyard has an extended stone patio and beautiful trees to relax outside. Neighborhood pool and park area. Cy-Fair ISD school district. Easy access to both I-10 and Highway 290.

Investor Tools

$324,000

Estimated Property Value

$220,607Estimated Mortgage Balance

$103,393Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$345,156

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,944 /month

Positive

Cash Flow Estimate:

$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$153/month

$430/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$212

$304,003

2025

$55,320

$248,683

$304,003

Tax History

Year

Tax Paid

Assessed Value

2024

$212

$304,003

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Paramount Residential Mortgage Group

Conventional

$242,500

First

Aug 19, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$220,607

$101,393

31%

68%

$1,454/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,640/mo

$1,884/mo

+$756/mo

9.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area