1view

Owner Contacts

$159,170

NAL Estimated Property Value

1810 N Garrett Ave # A-101, Dallas, TX, 75206

Off Market

2 Beds

1 Bath

717 Sq Ft

Condos / Townhouses

$216.18 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringCeramic Tile

Exterior

Lot Size1.03 acres

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN00C06250000A00101

Lot Number7-11

SubdivisionBraemar North Condominiums

Land UseResidential

Legal DescriptionBRAEMAR NORTH CONDOMINIUMS BLK B/1469 LTS 7-11 BLKG A UNIT 101 CE 2.4743% INT202400042856 DD02282024 CO-DC 1469B000 007

Census Tract000902

Assessed Land Value$66,490

Assessed Improvement Value$92,680

Assessment Year2025

About this property

Amazing value in the heart of the city! This 2 bed 1 bath condo is in a gated complex and minutes to Downtown and near the nightlife on Lower Greenville and Henderson Avenue. Large living room with fireplace to define the space. Kitchen has granite counters and stackable WD. Dining space has large bonus closet for extra storage. Both bedrooms have walk-in closets. Ceramic tile flooring throughout. Fenced side patio. Needs some updates, but perfect price for first-time home buyers or investors.

Investor Tools

$159,170

Estimated Property Value

$133,832Estimated Mortgage Balance

$25,338Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$955 /month

Positive

Cash Flow Estimate:

$318 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$340/month

$325/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,285

$159,170

2025

$66,490

$92,680

$159,170

Tax History

Year

Tax Paid

Assessed Value

2024

$3,285

$159,170

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$139,500

First

Feb 28, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$133,832

$25,338

15%

84%

$837/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,162/mo

+$768/mo

14.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area