1view

Owner Contacts

$95,000

1810 N Garrett Avenue 206, Dallas, TX, 75206

Off Market

1 Beds

1 Bath

563 Sq Ft

Condos / Townhouses

$168.74 / sqft

Built in 1983

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Vinyl

Exterior

Exterior FeaturesBalcony

Lot Size1.03 acres

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN00C06250000A00206

Lot Number7-11

SubdivisionBraemar North Condominiums

Land UseResidential

Legal DescriptionBRAEMAR NORTH CONDOMINIUMS BLK B/1469 LTS 7-11 BLDG A UNIT 206 CE 1.9428% INT202400191202 DD09132024 CO-DC 1469B000 007

Census Tract000902

Assessed Land Value$52,220

Assessed Improvement Value$88,810

Assessment Year2025

About this property

Updated condo in East Dallas a few blocks away from Greenville Ave. With washer and dryer connection, with walk in closet in the bedroom and brick fireplace in the living room, which is open to the kitchen and dining room. Condo has recently been painted and flooring and appliance replaced in March of 2021.

Investor Tools

$141,030

Estimated Property Value

$0Estimated Mortgage Balance

$53,584Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$846 /month

Positive

Cash Flow Estimate:

$282 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$141/month

$157/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$981

$141,030

2025

$52,220

$88,810

$141,030

Tax History

Year

Tax Paid

Assessed Value

2024

$981

$141,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$91,000

First

Mar 20, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$87,446

$53,584

37%

62%

$546/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,640/mo

$703/mo

+$937/mo

14.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area