NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,100,000

NAL Estimated Property Value

1811 Harvard St, Houston, TX, 77008

Off Market

4 Beds

5 Bath

4,162 Sq Ft

Single Family Residence

$408.22 / sqft

Built in 1920

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Wine Refrigerator, Double Oven, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size6,599 sqft

Building Information

Year Built1920

Stories1

Garage Spaces2

Land Information

APN0201000000008

Lot Number8

SubdivisionHouston Heights

Land UseResidential

Legal DescriptionLT 8 BLK 104 HOUSTON HEIGHTS

Census Tract511302

Assessed Land Value$594,000

Assessed Improvement Value$1,506,000

Assessment Year2025

About this property

Set in the heart of the Heights - a rare find renovated & expanded by Southland Homes in 2014. Featured in a national magazine, this home expertly blends antique touches with modern features. Chef’s dream kitchen offers island topped w/leathered granite, Sub-Zero fridge, 48” Wolf range w/ custom steel vent-hood & Calacatta Gold marble backsplash. Breakfast room, wet bar w/wine fridge & ice maker. Open pass-through to dining room ensures seamless flow. Kitchen opens to light-filled family room w/fireplace & direct access to covered back porch for effortless indoor-outdoor living. Study offers custom cabinetry & shiplap ceiling. The luxurious primary suite features chic bath w/free-standing tub & walk-in shower clad in dramatic mosaic tile w/dual shower heads & rain shower. Mudroom, turfed backyard, oversized walk-in closets, guest bed on 1st floor, ample storage, & oversized garage. Less than half mile from dining & shopping on 19th. This home is not to be missed! All info per Seller.

Investor Tools

$2,100,000

Estimated Property Value

$2,453,314Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,600 /month

Positive

Cash Flow Estimate:

$4,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,275/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$28,794

$2,100,000

2025

$594,000

$1,506,000

$2,100,000

Tax History

Year

Tax Paid

Assessed Value

2024

$28,794

$2,100,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Unknown

$1,232,000

First

Feb 20, 2026

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$2,453,314

N/A

117%

$14,774/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$14,774/mo

$-11,894/mo

1.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area