1view

$385,000

1811 Thornhill Way, Wylie, TX, 75098

Off Market

4 Beds

2 Bath

2,095 Sq Ft

Single Family Residence

$183.77 / sqft

Built in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built2002

Stories1

Garage Spaces2

Land Information

APNR-4594-00C-0110-1

Lot Number11

SubdivisionRiverchase Phase 1 (Cwy)

Land UseResidential

Legal DescriptionRIVERCHASE PHASE 1 (CWY), BLK C, LOT 11

Census Tract031330

Assessed Land Value$126,500

Assessed Improvement Value$306,287

Assessment Year2025

About this property

MULTIPLE OFFER DEADLINE - MONDAY, MARCH 21st at 6pm. Welcome to this beautiful one story home in the sought-after gated community of Riverchase! You will love the HUGE YARD with extended covered patio! It is perfect for grilling out or just enjoying the sunset! There is plenty of room to add a pool and still have lots of room for the dogs & kids to run and play. This open floorplan provides the perfect atmosphere for family & friends. Large living area with wood floors, vaulted ceilings, floor to ceiling brick fireplace with gas starter and mantle. Open kitchen, walk in pantry, gas cooktop, built in oven, microwave & window seats in breakfast nook. 4 good size bedrooms including master suite with garden tub, separate shower & walk in closet. Formal dining would also make a great study or home office. Fantastic neighborhood with community pool, park, playground, & beautiful walking trails! New HVAC '21, Roof '16. One owner home....we hope your family will enjoy it for many years!

Investor Tools

$436,000

Estimated Property Value

$315,700Estimated Mortgage Balance

$143,402Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,616 /month

Positive

Cash Flow Estimate:

$872 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$764/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,993

$432,787

2025

$126,500

$306,287

$432,787

Tax History

Year

Tax Paid

Assessed Value

2024

$6,993

$432,787

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$315,700

First

Jun 17, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$292,598

$143,402

32%

67%

$1,893/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$2,043/mo

+$1,297/mo

9.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area