Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$270,000

NAL Estimated Property Value

1811 Yucca Drive, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,628 Sq Ft

Single Family Residence

$128.99 / sqft

Built in 1958

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop

FlooringWood

Exterior

Exterior FeaturesStorage

Lot Size7,715 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000544204000000

Lot Number24

SubdivisionHillburn Park #4

Land UseResidential

Legal Description06229L LOT 24 YUCCA DR INT202000266601 DD09292020 CO-DC 6229 000 02400 3006229 000

Census Tract009104

Assessed Land Value$65,000

Assessed Improvement Value$197,850

Assessment Year2025

About this property

Beautiful home, three bedrooms, two full baths, one car garage, Large space in the back yard with remote control gate and plenty of parking space, nice floor plan. Buyer to verify all information including schools and dimensions.

Investor Tools

$270,000

Estimated Property Value

$404,886Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,620 /month

Positive

Cash Flow Estimate:

$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$630/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,205

$262,850

2025

$65,000

$197,850

$262,850

Tax History

Year

Tax Paid

Assessed Value

2024

$6,205

$262,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Unknown

$75,800

First

Sep 29, 2020

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$404,886

N/A

150%

$2,729/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,729/mo

$-757/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area