1view

Owner Contacts

$289,000

NAL Estimated Property Value

18111 Holly Forest Dr, Houston, TX, 77084

Off Market

3 Beds

2 Bath

2,031 Sq Ft

$130.92 / sqft

Built in 1994

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile

Exterior

Exterior FeaturesSprinkler System

Lot Size6,673 sqft

Building Information

Year Built1994

Garage Spaces2

Land Information

APN1173890020023

Lot Number23

SubdivisionWindsong

Land UseResidential

Legal DescriptionLT 23 BLK 2 WINDSONG SEC 4

Census Tract541500

Assessed Land Value$55,337

Assessed Improvement Value$226,815

Assessment Year2025

About this property

Wow! Don't let this one slip away! Desirable Pulte, one story 3/2/2. Open, flexible floorplan. Island kitchen has LOTS of cabinets and tile floors. Gas stove & a Roomy breakfast room. Family Room is approximately 22 x 17 with a gas fireplace! Primary Bedroom is 16 x 13 with a HUGE walk-in closet. The inviting primary bath has a soaker tub, separate shower and double sinks! Two addition bedrooms with walk-in closet. Two Car garage with an opener. Roof is approximately 8 years of per seller. CY-FAIR ISD/EZ access to I-10 & 290! PICTURES WILL BE ADDED ASAP! MULTIPLE OFFERS. WE WILL BE ACCEPTING OFFERS UNTIL 5 PM, SATURDAY, APRIL 29. GET YOUR BEST & FINAL OFFER IN BY THEN. SELLER'S WILL MAKE A DECISION BY SUNDAY AFTERNOON.

Investor Tools

$289,000

Estimated Property Value

$224,131Estimated Mortgage Balance

$64,869Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,734 /month

Positive

Cash Flow Estimate:

$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$303/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,188

$282,152

2025

$55,337

$226,815

$282,152

Tax History

Year

Tax Paid

Assessed Value

2024

$2,188

$282,152

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Independent Bank

Conventional

$237,178

First

May 31, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$224,131

$67,869

23%

78%

$1,423/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$1,873/mo

+$167/mo

8.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area