Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days98Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$2,200

18119 Dusty Terrace Ln, Katy, TX, 77449

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,721 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.81 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,216 sqft

Building Information

Year Built2002
Garage Spaces1

Land Information

APN1233960040017
Lot Number17
SubdivisionCypress Falls
Land UseResidential
Legal DescriptionLT 17 BLK 4 CYPRESS FALLS SEC 1
Census Tract542107
Assessed Land Value$59,707
Assessed Improvement Value$243,235
Assessment Year2025

About this property

Welcome to the spacious home in secure community of Cypress Falls. The home features 4 bedrooms, 2.5 baths, large living, dining area and spacious game room upstairs. The home is ready to move in. Great location with easy access to Hwy 6, 290 and I10. Minutes to retail shops, restaurants, library, gyms. Schedule your appointment today!

Investor Tools

Property Icon
$320,000
Estimated Property Value
$191,250Estimated Mortgage Balance
$147,693Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Huy Phan

NB Elite Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,359
$302,942
2025
$59,707
$243,235
$302,942
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,359
$302,942

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$191,250
No
First
Apr 12, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,645
$144,355
45%
54%
$1,147/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,147/mo
+$1,633/mo
10.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Katy

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

18119 Dusty Terrace Ln | Property Details | No Agent List