Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$338,000

NAL Estimated Property Value

1812 Pilgrim Drive, Irving, TX, 75061

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,092 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$184.03 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Range
FlooringTile, Wood, Vinyl

Exterior

Exterior FeaturesRain Gutters, Private Yard, Storage

Building Information

Year Built1954
Stories1
Roof Type105
Garage Spaces1

Land Information

APN32406500130270000
Lot Number27
SubdivisionPlymouth Park
Land UseResidential
Legal DescriptionPLYMOUTH PARK 3 BLK 13 LOT 27 INT202300208962 DD08122023 CO-DC 4065001302700 2CI40650013
Census Tract014501
Assessed Land Value$60,000
Assessed Improvement Value$252,490
Assessment Year2025

About this property

Don’t miss this charming 3-bedroom, 2-bath home featuring beautiful hardwood floors and great curb appeal with well-maintained landscaping. Inside, you’ll find a warm and inviting layout with comfortable living spaces, perfect for both everyday living and entertaining. Step outside to a spacious backyard offering plenty of room to relax, play, or host gatherings. The property also includes two storage sheds, providing ample space for tools, hobbies, or additional storage. Conveniently located near both DFW International Airport and Love Field Airport, with easy access to major highways, shopping, and dining, this home offers the perfect blend of comfort and accessibility. Buyer and buyer’s agent to verify all information.

Investor Tools

Property Icon
$338,000
Estimated Property Value
$93,028Estimated Mortgage Balance
$244,972Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,005
$312,490
2025
$60,000
$252,490
$312,490
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,005
$312,490

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arthur P Paxton
Unknown
$115,000
No
First
Mar 1, 2017
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,028
$244,972
72%
28%
$690/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$690/mo
+$1,282/mo
7.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1812 Pilgrim Drive | Property Details | No Agent List