1Days on Market

8view

$179,000

1812 S Cockrell Hill Rd, Dallas, TX, 75211

$232,700 ARV

On Market

Just Added

3 Beds

1 Bath

2,096 Sq Ft

Single Family Residence

$85.4 / sqft

Built in 1946

Property Lead Type:

ARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesOther

Exterior

Lot Size9,920 sqft

Building Information

Year Built1946

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000364735000000

Lot Number3

SubdivisionBluebonnet Acres

Land UseResidential

Legal DescriptionBLUEBONNET ACRES BLK 6/5163 LT 3 VOL 83197 PG 1192 CO-DC 5163 006 003 2DA5163 006

Census Tract006502

Assessed Land Value$50,000

Assessed Improvement Value$241,180

Assessment Year2025

About this property

INVESTOR OPPORTUNITY! Minutes from Downtown Dallas with easy I-30 access right off the Cockrell Hill Rd exit. This oversized lot is tucked into an established Oak Cliff block. Main home includes a second story add on, being sold AS-IS, requires debris removal, enter with caution. Ideal for value-add renovation, buy and hold rental, or full rebuild. Bring your vision to life. No blind offers, buyer to complete due diligence.

Investor Tools

$0Estimated Mortgage Balance

$291,180Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$232,700

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,747 /month

Positive

Cash Flow Estimate:

$582 /month

Interested in this property?

Rachel Perez

Real Broker, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$476/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$291,180

2025

$50,000

$241,180

$291,180

Yes (2022)

Tax History

Year

Tax Paid

Assessed Value

2025

N/A

$291,180

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$291,180

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

8.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area