Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$489,000

NAL Estimated Property Value

1812 Swan Dr, Dallas, TX, 75228

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,770 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$276.27 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Microwave
FlooringCeramic Tile, Wood

Exterior

Lot Size8,492 sqft

Building Information

Year Built1955
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000726415000000
Lot Number2
SubdivisionCrest View Park
Land UseResidential
Legal DescriptionCREST VIEW PARK BLK A/7385 LT 2 VOL98105/4930 DD052698 CO-DALLAS 7385 00A 002 3007385 00A
Census Tract012400
Assessed Land Value$84,920
Assessed Improvement Value$228,860
Assessment Year2025

About this property

Fully renovated and updated with style, this Old East Dallas home blends classic character with modern features. The focal point of this stunner is the entirely reimagined and expansive kitchen, which showcases an open layout with an island, beautiful granite countertops, new appliances, and soft-close cabinets. Additional hallmarks include refinished original hardwood floors, fully updated bathrooms, and unmatched curb appeal. New and plentiful windows allow natural light to fill the home, highlighting an easy flow between the open living spaces. The master bathroom and closets add more elegance while the bonus living room provides maximum flexibility for your personal touches. Old oak trees add a canopy over the manicured lawn and irrigated flowerbeds. The property also features a smart gate opener leading to the detached garage and the lush, enclosed backyard greenery. Located in sought-after Old East Dallas with quick access to White Rock Lake, shopping, great schools, and both 635 and I-30 for an easy commute. A gorgeous mixture of style, modern updates, nature and charm, all with an unbeatable location.

Investor Tools

Property Icon
$489,000
Estimated Property Value
$311,188Estimated Mortgage Balance
$177,812Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,086
$313,780
2025
$84,920
$228,860
$313,780
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,086
$313,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bell Rock Income Fund 1 Llc
Commercial
$313,000
No
First
Mar 23, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,188
$85,812
21%
64%
$1,877/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,877/mo
+$95/mo
4.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1812 Swan Dr | Property Details | No Agent List