Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$269,000

NAL Estimated Property Value

1813 Rusdell Drive, Irving, TX, 75060

$282,339 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,195 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$230.13 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Vented Exhaust Fan
FlooringCarpet

Exterior

Lot Size10,248 sqft

Building Information

Year Built1971
Stories1
Roof Type105
Garage Spaces1

Land Information

APN32165500060220000
Lot Number22
SubdivisionHarbor Lakes
Land UseResidential
Legal DescriptionHARBOR LAKES BLK 6 LOT 22 1813 RUSDELL DR INT202200307576 DD11302022 CO-DC 1655000602200 2CI16550006
Census Tract015208
Assessed Land Value$60,000
Assessed Improvement Value$204,300
Assessment Year2025

About this property

ALL UPDATED AND MOVE IN READY! SHOWS GREAT! New carpet and fresh paint 2022. New Low-E windows 2022 = Low bills for you! Light and inviting with an open floor plan. One story with no steps. New Luxury plank vinyl flooring 2022 in much of this home. Big back patio is covered. Updated fans and lighting.

Investor Tools

Property Icon
$269,000
Estimated Property Value
$260,088Estimated Mortgage Balance
$8,912Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$282,338
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,806
$264,300
2025
$60,000
$204,300
$264,300
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,806
$264,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Fha
$270,019
Yes
First
Nov 30, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,088
$8,912
3%
97%
$1,668/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,668/mo
+$304/mo
8.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1813 Rusdell Drive | Property Details | No Agent List