1Days on Market

4view

$525,000

1814 Antigua Ln, Houston, TX, 77058

On Market

Just Added

5 Beds

3 Bath

2,640 Sq Ft

Single Family Residence

$198.86 / sqft

Built in 1967

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesSprinkler System

Lot Size10,799 sqft

Building Information

Year Built1967

Stories1

Garage Spaces2

Land Information

APN0993660000008

Lot Number8

SubdivisionNassau Bay

Land UseResidential

Legal DescriptionLT 8 BLK 33 NASSAU BAY SEC 6

Census Tract341204

Assessed Land Value$106,920

Assessed Improvement Value$301,738

Assessment Year2025

About this property

Welcome to Nassau Bay Palms, a stunning RESORT LIVING HOME with luxury updates throughout the home! This turn-key retreat is not only a primary residence but a highly successful permitted short/mid term rental-earning $279,029 over 4 years. Expansive open floor plan with an abundance of windows & natural light. Stunning primary suite with BREATHTAKING closet and LUXURY ENSUITE SPA- including oversized custom dual head shower and soaking tub. Kitchen, Garage & 2nd primary ensuite have spectacular views of the sunrise over Clear Lake. The semi finished garage has park & lake view with large storage rooms. Enjoy indoor/outdoor living with the backyard oasis featuring a Texas size pool, hot tub, & outdoor shower. Historic & Vibrant Nassau Bay (30 min-DT Houston or Galveston). NASA .9 mile. Walkable, golf cart community, boardwalk, Nature Preserve, marina w/water access & many parks. All furniture is negotiable for a turn key purchase!

Investor Tools

$307,403Estimated Mortgage Balance

$243,597Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,306 /month

Positive

Cash Flow Estimate:

$1,102 /month

Interested in this property?

Stephen Hayes

Southern Trust Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$598/month

$108/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,427

$408,658

2025

$106,920

$301,738

$408,658

Tax History

Year

Tax Paid

Assessed Value

2024

$4,427

$408,658

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

$331,757

Yes

First

Mar 5, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$307,403

$243,597

44%

56%

$2,057/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,500/mo

$2,165/mo

+$335/mo

5.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area