Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$401,000

NAL Estimated Property Value

1815 Willowwood Street, Denton, TX, 76205

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,904 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$147.73 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters
Lot Size26,702 sqft

Building Information

Year Built1960
Stories2
Roof Type105
Garage Spaces4

Land Information

APNR970031
Lot Number10,A
SubdivisionWillowwood West
Land UseResidential
Legal DescriptionWILLOWWOOD WEST BLK F LOT 10-A-1
Census Tract020800
Assessed Land Value$120,756
Assessed Improvement Value$253,966
Assessment Year2025

About this property

Beautiful 1960's home with only 2 owners is completely remodeled! Fantastic location near UNT & I-35. No HOA! Over half an acre with front circle drive and extended side driveway with a rod-iron gate. Large fenced-in backyard with patio, deck, & built in fire-pit has plenty of room for a pool & more. Sellers added a detached 2-car garage with storage space in the loft! Lots of living and office space! Open great room with kitchen & dining combined. Three spacious bedrooms downstairs and huge flex room upstairs that would make a wonderful 4th bedroom, media, or game room. For all updates, please see the Seller's Story about the details of the renovation.*Multiple Offers: Deadline for offers Sun 5.2.21 at 6pm.*

Investor Tools

Property Icon
$401,000
Estimated Property Value
$402,560Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,574 /month
Positive
Cash Flow Estimate:
$858 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$652/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,818
$374,722
2025
$120,756
$253,966
$374,722
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,818
$374,722

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$440,000
No
First
Nov 19, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$402,560
N/A
0%
100%
$2,639/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,639/mo
$-667/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Denton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1815 Willowwood Street | Property Details | No Agent List