Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$482,000

1820 Bagby Avenue, Waco, TX, 76706

Off MarketInfo
Baths0 Bath
Baths1,860 Sq Ft
DuplexDuplex
Year BuiltBuilt in 2025

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesDishwasher, Microwave

Exterior

Lot Size8,250 sqft

Building Information

Year Built2024
Stories1
Roof Type105

Land Information

APN480029000165003
Lot Number6
SubdivisionBaylor
Land UseResidential
Legal DescriptionBAYLOR LOT 6 BLOCK 15 ACRES .1894
Census Tract000598
Assessed Land Value$28,880
Assessed Improvement Value$268,000
Assessment Year2025

About this property

Situated in the heart of the Baylor Bubble, this stunning new duplex offers the perfect mix of contemporary design and unbeatable location. Each unit features 3 generously sized bedrooms and 3.5 stylish bathrooms, providing both comfort and functionality for residents. The open-concept living and kitchen areas showcase sleek vinyl wood flooring, while granite countertops add a touch of elegance throughout the home. The first floor is designed for easy entertaining, with a spacious living area, modern kitchen, and a convenient half-bathroom, while all bedrooms are tucked away upstairs for added privacy. A long concrete driveway extends to the back of the property, ensuring plenty of parking space for residents and guests alike. Additional highlights include energy-efficient spray foam insulation and double-paned windows. Don’t miss out on this prime investment opportunity in one of the most desirable locations near Baylor University!

Investor Tools

Property Icon
$482,000
Estimated Property Value
$0Estimated Mortgage Balance
$14,171Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,059 /month
Positive
Cash Flow Estimate:
$1,020 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$651
$296,880
2025
$28,880
$268,000
$296,880
No

Tax History

Year
Tax Paid
Assessed Value
2024
$651
$296,880

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$476,215
Yes
First
May 2, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$467,829
$14,171
2%
97%
$2,856/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$2,856/mo
$-1,526/mo
3.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...