1view

Owner Contacts

$281,750

NAL Estimated Property Value

1821 Greendale Dr, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,793 Sq Ft

$156.16 / sqft

Built in 1951

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDouble Oven, Dryer, Dishwasher, Gas Range, Gas Water Heater, Refrigerator, Vented Exhaust Fan, Washer

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesAwnings, Fire Pit, Storage

Lot Size16,776 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000564208000000

Lot Number1

SubdivisionBruton Terrace 3

Land UseResidential

Legal DescriptionBRUTON TERRACE 3 BLK 3/6316 LOT 1 GREENDALE DR INT202300258425 DD12222023 CO-DC 6316 003 00100 3006316 003

Census Tract009204

Assessed Land Value$70,000

Assessed Improvement Value$211,750

Assessment Year2025

About this property

Very well maintained home on oversized corner lot across from Samuell High School. This 3 bed 2 bath home features a fully remodeled master bath, wood floors in living dining and all bedrooms, new carpet in family room. Included with home is the refrigerator, washer and dryer. Out back there is a covered patio with new awning for entertaining, as well as a fire pit! 8' privacy fence with rolling gate to enclose driveway and garage. Additional enclosed parking to side. Beautiful perimeter landscape lighting. Workshop or Storage Building is 16x10, with two 5x10 upper lofts. Additional storage area in garage but can easily be removed to accomodate 2 cars. All sewer pipes replaced with PVC. Foundation repair is complete with transferrable warranty. New Roof. Water Heater replaced May‌‌‌‌‌‌‌‌‌ 2023.

Investor Tools

$281,750

Estimated Property Value

$258,893Estimated Mortgage Balance

$22,857Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,691 /month

Positive

Cash Flow Estimate:

$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$483/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,383

$281,750

2025

$70,000

$211,750

$281,750

Tax History

Year

Tax Paid

Assessed Value

2024

$4,383

$281,750

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$270,750

First

Dec 22, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$258,893

$22,857

92%

$1,624/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,624/mo

+$348/mo

8.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area