Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$475,000

18217 Sandy Cove, Nassau Bay, TX, 77058

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,699 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$106.52 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony, Boat Slip
Lot Size3,001 sqft

Building Information

Year Built1984
Garage Spaces2

Land Information

APN1077710040044
Lot Number44
SubdivisionBal Harbour Cove R/P
Land UseResidential
Legal DescriptionLT 44 BLK 4 BAL HARBOUR COVE R/P
Census Tract341204
Assessed Land Value$120,000
Assessed Improvement Value$321,704
Assessment Year2025

About this property

Waterfront townhome in highly sought-after Bal Harbour. This townhome feature a private boatlift with approximately a 33’ boat slip and balconies that overlook the water. This recently remodeled 3 bedroom 3 ½ bath 3 story townhome features all new flooring on all levels. All new kitchen cabinets and appliances with upper and lower lighting, Large island with cabinets and sitting area. Quartz countertops with waterfall edge. Wet bar with quartz countertop and beverage fridge. Primary bath completely remodeled to include freestanding tub and chandelier, huge shower with double shower heads and body jets, all quartz countertops with his and her separate vanities and sinks. Quartz countertops with wall mount faucets. Well-situated with easy access to I-45, E NASA Parkway, & SH 146, with proximity to shopping, dining, and entertainment on the Kemah Boardwalk. Schools are zoned to Clear Creek ISD. Ready for immediate move-in! Call today to book your showing!

Investor Tools

Property Icon
$475,000
Estimated Property Value
$0Estimated Mortgage Balance
$106,922Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
$385/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,239
$441,704
2025
$120,000
$321,704
$441,704
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,239
$441,704

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Regional Bank
Building Or Construction Loan
$395,000
No
First
Sep 27, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,078
$106,922
22%
77%
$2,369/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,754/mo
$-814/mo
4.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Nassau Bay

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

18217 Sandy Cove | Property Details | No Agent List