7view

Owner Contacts

$531,140

NAL Estimated Property Value

1822 Granite Falls Ct, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,658 Sq Ft

$316.65 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Microwave, Refrigerator, Washer

FlooringWood

Exterior

Lot Size1,000 sqft

Building Information

Year Built2019

Stories3

Roof Type106

Garage Spaces2

Land Information

APN000602000512A0000

Lot Number12A

Land UseResidential

Legal DescriptionCADDO CORNER 2 BLK 5/602 LT 12A ACS 0.040 INT202400110007 DD05242024 CO-DC 0602 005 12A00 3DA0602 005

Census Tract001601

Assessed Land Value$50,000

Assessed Improvement Value$481,140

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED! Deadline for offers is Monday at 3 PM. Welcome to this one of a kind stunner! This beautiful corner lot townhouse is everything you could ever want and more from a home. Spacious floor-plan, meticulous design, abundant natural light, gas appliances, brushed copper faucets, rooftop deck overlooking the city, and much more! You'd think we had this home staged with how crafty the interior decor is, but this homeowner had vision! Make this vision your next home! ALSO, REALTORS check the PRIVATE REMARKS FOR AN EXTREMELY SPECIAL INCENTIVE BEING OFFERED. Buyer's feel free to call or text the listing agent about this EXTREMELY RARE Opportunity in this high interest rate environment. Agents check Transaction desk for the survey, design scheme details, and OneTwoTen Warranty.

Investor Tools

$531,140

Estimated Property Value

$416,475Estimated Mortgage Balance

$114,665Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,187 /month

Positive

Cash Flow Estimate:

$1,062 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$893/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,055

$531,140

2025

$50,000

$481,140

$531,140

Tax History

Year

Tax Paid

Assessed Value

2024

$8,055

$531,140

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Portfolio Mortgage Corp

Conventional

$432,000

First

May 31, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$416,475

$114,665

21%

78%

$2,591/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,841/mo

$-491/mo

5.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area